|
GENERAL FUND
|
TOTAL
|
T.O.
|
|
DESCRIPTION
|
|
|
|
|
|
|
|
$557,417
|
$15,804,853
|
197
|
|
ACT 18 FISCAL YEAR 1997-1998
|
|
|
|
|
|
|
|
|
|
|
|
BA-7 TRANSACTIONS:
|
|
$0
|
$21,016
|
0
|
|
Carryforward BA-7 to purchase one (1) vehicle that could not be delivered prior to June 30, 1997 due to a strike at the manufacturing plant
|
|
|
|
|
|
|
|
$557,417
|
$15,825,869
|
197
|
|
EXISTING OPERATING BUDGET - December 10,1997
|
|
|
|
|
|
|
|
$0
|
($21,016)
|
0
|
|
Non-Recurring Carryforward for the purchase of one (1) vehicle which could not be delivered prior to June 30, 1997
|
|
($1,225)
|
$615,950
|
0
|
|
Equipment/Major Repairs Adjustment(s) (Nonrecurring: -$566,650; Replacement/New: +$1,177,400)
|
|
$1,560
|
$123,682
|
0
|
|
Annualization of 1997-'98 Merit Pay Adjustment(s)
|
|
$3,946
|
$152,099
|
0
|
|
1998-'99 Merit Pay Adjustment(s)
|
|
($17,715)
|
($442,876)
|
0
|
|
Attrition Adjustment(s)
|
|
$0
|
($4,254)
|
0
|
|
Adjustment(s) for Civil Service, Training and Other Statewide Interagency Transfer Activities
|
|
$0
|
($1,636)
|
0
|
|
Risk Management Adjustment(s)
|
|
$0
|
($215)
|
0
|
|
Rent in State-owned Buildings Adjustment(s)
|
|
$145,385
|
$0
|
0
|
|
Means of Financing Substitution(s) - Replace Federal Funds with General Fund - The federal grant has been extinguished and can no longer support the administrative cost of the Estuary activity. Funding can not be obtained from Statutory Dedication (ETF) because fees are not collected for this activity.
|
|
$16,066
|
$70,612
|
0
|
|
Funding provided for Incumbent Adjustments and Automatic Upgrades
|
|
$0
|
$361,062
|
0
|
|
Funding provided for the Source Water Protection activity which will be used in conjunction with the Safe Drinking Water Program which is funded in Municipal Facilities Revolving Loan Fund 21-860
|
|
$0
|
$1,694,143
|
36
|
|
New/Expanded funding provided for the placement of personnel into the field collecting data every other week to support in-house staff that will complete the water quality modeling, report preparation, public participation, commitments, implementation, and assessment of the completed Total Maximum Daily Loads. This funding is available as a result of Act 1254 of the 1997 Regular Session which authorizes a fee increase in Water Resources.
|
|
|
|
|
|
|
|
$705,434
|
$18,373,420
|
233
|
|
TOTAL RECOMMENDED
|
|
|
|
|
|
|
|
$148,017
|
$2,547,551
|
36
|
|
DIFFERENCE (TOTAL RECOMMENDED AND EXISTING OPERATING BUDGET)
|
|
$90,000
|
|
Contract for medical exams to detect possible human contamination from exposures to work related activities
|
|
$10,000
|
|
Contract for Court Reporting to record depositions during the process of discovery during an appeal and testimony from witnesses during hearings
|
|
$50,000
|
|
Contract for Fish Consumption Study which is a survey of Louisiana residents to determine the rate of seafood consumption for purposes of establishing appropriate risk assessment guidelines
|
|
$100,000
|
|
Contract for Analytical Services - laboratory services to analyze tissue, soil and water samples collected during complaint and contamination investigations
|
|
$5,000
|
|
Contract for Expert Witnesses to provide assistance to DEQ in preparation of taking an enforcement action to trial
|
|
$100,000
|
|
Contract for developing Total Maximum Daily Loads (TMDLs) - federal law requires the development of TMDLs. TMDLs are used to help determine appropriate discharge limitations for each discharger to a waterbody which is not meeting stream standards
|
|
$10,000
|
|
Contract for analysis - to determine critical flows, harmonic mean flows, Total Suspended Solids and hardness values in support of the Louisiana Pollutant Discharge Elimination System permitting process
|
|
|
|
|
|
|
|
|
$365,000
|
|
TOTAL PROFESSIONAL SERVICES
|
|
$80,000
|
|
U.S. Geological Survey Cooperative Agreement - Hydrology Measurement Joint Stream Flow Monitoring - Joint program to characterize the hydrology and hydraulics of the waters of the state
|
|
$484,585
|
|
The non-point source program consists of statewide educational programs and watershed projects directed at reducing and controlling non-point sources of water pollution
#C9-996102-01: Non-point #4062/4063
|
|
$36,998
|
|
EPA Grant #CM#-996157-01: Municipal Water Pollution Prevention Program - This grant supports the Municipal Water Pollution Program which focuses on the actions needed to prevent water pollution by assessing the physical and operational capabilities of municipal wastewater facilities on a regular basis
|
|
$1,473,498
|
|
The non-point source program consists of statewide educational programs and watershed projects directed at reducing and controlling non-point sources of water pollution.
EPA Grant #C9-996102: Non-point Source Project #4067࿤
|
|
$358,958
|
|
The non-point source program consists of statewide educational programs and watershed projects directed at reducing and controlling non-point sources of water pollution.
#C9-996102-03 Project #4072
|
|
$486,844
|
|
Under the Clean Water Act, DEQ is required to monitor the quality of surface waters in LA and institute water quality based controls where technology based controls are not sufficient to preserve the intended use of a water body. Because DEQ's engineering section lacks personnel to provide all of the technical and engineering support that is required, EPA provides these grants to fund this technical and engineering support.
# C6-220000-36 Water Quality Management Planning Project #4070
|
|
|
|
# DEQ Project 4069 Watershed Project
|
|
|
|
# EPA X-996585-01 Project #4078 Watershed Based Pilot Program
|
|
|
|
# 996597-01 Project #4079 Pilot Program
|
|
|
|
# X-996688-01 Total Maximum Daily Loads (TMDL) Project #4080
|
|
|
|
# C6-220000-37 Water Quality Management Planning Project #4089
|
|
|
|
# C6-220000 Water Quality Management Planning #4075 Federal Grant
|
|
$50,000
|
|
This grant provides funding for a water use reduction project at the Greater Baton Rouge Zoo. Reducing the volume when organic loading of pollutants to the receiving streams will diminish the zoo's impact on the environment.
#X-996618-01 Project #4081 Pollution Prevention B.R. ZOO
|
|
$70,000
|
|
Mercury: Air Monitoring Equipment and Sampling of 15 statewide sites - to analyze tissue, soil and water samples collected for Mercury Contamination Investigations
|
|
$50,000
|
|
Mercury: Department of Health and Hospitals studies in humans - to analyze tissue, soil and water samples collected for Mercury Contamination Investigations
|
|
$30,000
|
|
Mercury: Department of Health and Hospitals public awareness of Mercury - PR work - to analyze tissue, soil and water samples collected for Mercury Contamination Investigations
|
|
$50,000
|
|
Mercury: Research into La Mercury sources and possible cleanup methods - to analyze tissue, soil and water samples collected for Mercury Contamination Investigations
|
|
$200,000
|
|
Mercury Investigations and Sediment Investigation #4002 - to analyze tissue, soil and water samples collected for Mercury Contamination Investigations
|
|
$110,145
|
|
The non-point source program consists of statewide educational programs and watershed projects directed at reducing and controlling non-point sources of water pollution
#C9-996102-01 Groundwater Project #9010
|
|
$190,500
|
|
Funding provided for data to support Total Maximum Daily Loads in River Basins - Federal Grant
Project #4090
|
|
$10,000
|
|
Funding provided for Sewage Sludge Workshop - Federal Grant
Project #4083
|
|
$20,437
|
|
Funding provided for Landowners Guide to Wetlands Management - Federal Grant
Project #4084
|
|
$15,000
|
|
Funding provided for Global Positioning System (GPS) Survey of DEQ Permitted Facilities - Federal Grant
Project #4088
|
|
$1,097,403
|
|
National Estuary Program - Cooperative agreement with the US Environmental Protection Agency to study and evaluate identified priority problems in the Barataria-Terrebonne Estuarine complex and educate the public on the status on this complex
|
|
$600,000
|
|
Federal Grant to carry on the federally required functions of the Estuary Program
|
|
$361,062
|
|
Funding provided for the Source Water Protection activity which will be used in conjunction with the Safe Drinking Water Program that is funded in Municipal Facilities Revolving Loan Fund 21-860
|
|
|
|
|
|
$5,775,430
|
|
TOTAL OTHER CHARGES
|
|
|
|
|
|
|
|
Interagency Transfers:
|
|
$108,234
|
|
Department of Civil Service for Administrative Law Division
|
|
$15,676
|
|
Department of Civil Service for personnel services
|
|
$2,527
|
|
Division of Administration - Comprehensive Public Training Program (CPTP) for training services
|
|
$45,000
|
|
Department of Health and Hospitals for Chloroform Analysis
|
|
$6,629
|
|
Division of Administration for rent in state owned buildings (Shreveport Office Building)
|
|
|
|
|
|
$178,066
|
|
TOTAL INTERAGENCY TRANSFERS
|